|
|
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification No.)
|
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
|
Large accelerated filer ☐
|
Accelerated filer ☐
|
|
|
Smaller reporting company
|
|
Emerging growth company
|
| Page | |||
|
PART 1 - FINANCIAL INFORMATION
|
|||
|
Item 1.
|
FINANCIAL STATEMENTS (UNAUDITED)
|
||
| 1 | |||
| 2 | |||
| 3 |
|||
| 4 |
|||
| 5 |
|||
|
Item 2.
|
21 | ||
|
Item 3.
|
25 | ||
|
Item 4.
|
25 |
||
|
PART II - OTHER INFORMATION
|
|||
|
Item 1.
|
26 |
||
|
Item 1A.
|
26 |
||
|
Item 2.
|
26 |
||
|
Item 3.
|
27 |
||
|
Item 4.
|
27 |
||
|
Item 5.
|
27 |
||
|
Item 6.
|
28 |
||
|
28
|
|||
|
ASSETS
|
||||
|
Current assets:
|
||||
|
Cash
|
$
|
|
||
| Prepaid expenses |
||||
|
Total current assets
|
|
|||
|
Investments held in Trust Account
|
|
|||
|
Total Assets
|
$
|
|
||
|
LIABILITIES, REDEEMABLE CLASS A COMMON STOCK AND STOCKHOLDERS’ DEFICIT
|
||||
|
Current liabilities:
|
||||
|
Accounts payable and accrued expenses
|
$
|
|
||
|
Franchise tax payable
|
|
|||
|
Total current liabilities
|
|
|||
|
Warrant liabilities
|
||||
| Deferred underwriting fee payable |
||||
|
Total Liabilities
|
|
|||
|
Commitments and Contingencies (Note 6)
|
||||
|
Class A common stock, $
|
||||
|
Stockholders’ Deficit
|
||||
|
Preferred stock, $
|
|
|||
|
Class A common stock, $
|
|
|||
|
Class B common stock, $
|
|
|||
|
Additional paid-in capital
|
|
|||
|
Accumulated Deficit
|
(
|
)
|
||
|
Total Stockholders’ Deficit
|
(
|
)
|
||
|
TOTAL LIABILITIES, REDEEMABLE CLASS A COMMON STOCK AND STOCKHOLDERS’ DEFICIT
|
$
|
|
||
|
Three Months Ended September 30, 2021
|
For the Period from March 1, 2021
(Inception) Through September 30, 2021
|
|||||||
|
Formation and operating costs
|
$
|
|
$
|
|
||||
| Franchise tax | ||||||||
| Loss from Operations |
( |
) | ( |
) | ||||
| Other income (expense): |
||||||||
|
Expensed offering costs
|
( |
) | ( |
) | ||||
|
Unrealized gain on investments held in Trust Account
|
||||||||
|
Change in fair value of warrant liabilities
|
||||||||
| Total other income, net |
||||||||
|
Net income
|
$
|
|
$
|
|
||||
|
Weighted average shares outstanding, Class A common stock subject to possible redemption
|
|
|
||||||
|
Basic and diluted net income per share, Class A common stock common stock subject to redemption
|
$
|
|
$
|
|
||||
| Weighted average shares outstanding, Class B common stock | ||||||||
| Basic and diluted net loss per share, Class B common stock | $ |
( |
$ |
( |
||||
|
Class A Common Stock
|
Class B Common Stock
|
Additional |
|
Total
Stockholders'
|
||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Paid-in
Capital
|
Accumulated
Deficit
|
Equity
(Deficit)
|
||||||||||||||||||||||
|
Balance at March 1, 2021 (inception)
|
|
$
|
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Issuance of Class B common stock to Sponsor
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Net loss
|
—
|
|
—
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||||||||
|
Balance at March 31, 2021
|
|
|
|
|
|
(
|
)
|
|
||||||||||||||||||||
|
Net loss
|
—
|
|
—
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||||||||
|
Balance at June 30, 2021
|
|
$
|
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
||||||||||||||
|
Excess of cash received over the fair value of the private placement warrants
|
—
|
—
|
—
|
—
|
|
|
|
|||||||||||||||||||||
|
Excess of fair value of Founder Shares sold over the purchase price
|
—
|
—
|
—
|
—
|
|
|
|
|||||||||||||||||||||
|
Excess of cash received over the fair value of the over-allotment private placement warrants
|
—
|
—
|
—
|
—
|
|
|
|
|||||||||||||||||||||
|
Forfeiture of Class B common stock
|
|
|
(
|
)
|
(
|
)
|
|
|
|
|||||||||||||||||||
|
Accretion of Class A common stock to redemption amount
|
—
|
—
|
—
|
—
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||||||||
|
Net income
|
—
|
|
—
|
|
|
|
|
|||||||||||||||||||||
|
Balance at September 30, 2021
|
|
$
|
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
||||||||||||||
|
Cash Flows from Operating Activities:
|
||||
|
Net income
|
$
|
|
||
|
Adjustments to reconcile net income to net cash used in operating activities:
|
||||
|
Unrealized gain on investments held in Trust Account
|
(
|
)
|
||
|
Expensed offering costs
|
|
|||
|
Change in fair value of warrant liabilities
|
(
|
)
|
||
|
Changes in operating assets and liabilities:
|
||||
|
Prepaid expenses
|
(
|
)
|
||
|
Accounts payable and accrued expenses
|
|
|||
|
Franchise tax payable
|
|
|||
|
Net cash used in operating activities
|
(
|
)
|
||
|
Cash Flows from Investing Activities:
|
||||
|
Investment of cash into Trust Account
|
(
|
)
|
||
|
Net cash used in investing activities
|
(
|
)
|
||
|
Cash Flows from Financing Activities:
|
||||
|
Proceeds from promissory note - related party
|
|
|||
|
Repayment of promissory note - related party
|
(
|
)
|
||
|
Proceeds from initial public offering, net of underwriting fees
|
|
|||
|
Proceeds from sale of Private Placement Warrants
|
|
|||
|
Payment of offering costs
|
(
|
)
|
||
|
Proceeds from sale of Class B common stock to Sponsor
|
|
|||
|
Net cash provided by financing activities
|
|
|||
|
Net Change in Cash
|
|
|||
|
Cash - Beginning of period
|
|
|||
|
Cash - End of period
|
$
|
|
||
|
Non-cash investing and financing activities
|
||||
|
Deferred underwriting fee payable
|
$
|
|
||
|
Excess of the fair value of Founder Shares sold over the purchase price
|
$
|
|
||
|
Forfeiture of Class B common stock
|
$
|
|
||
|
Accretion of Class A common stock subject to redemption to redemption value
|
$
|
|
||
|
Gross proceeds
|
$
|
|
||
|
Less:
|
||||
|
Proceeds allocated to Public Warrants
|
(
|
)
|
||
|
Issuance costs allocated to Class A common stock
|
(
|
)
|
||
|
Plus:
|
||||
|
Initial accretion of carrying value to redemption value
|
||||
|
Accretion of carrying value to redemption value as of September 30, 2021
|
|
|||
|
Class A common stock subject to possible redemption
|
$
|
|
|
Three Months Ended
September 30, 2021
|
For the Period from
March 1, 2021
(Inception) Through
September 30, 2021
|
|||||||
|
Net income
|
$
|
|
$
|
|
||||
| Accretion of Class A common stock to redemption amount | ( |
) | ( |
) | ||||
|
Net loss including accretion of temporary equity to redemption value
|
$
|
(
|
)
|
$
|
(
|
)
|
||
|
Three Months Ended
September 30, 2021
|
For the Period from
March 1, 2021
(Inception) Through
September 30, 2021
|
|||||||||||||||
|
Class A
|
Class B
|
Class A
|
Class B
|
|||||||||||||
|
Basic and diluted net income (loss) per share:
|
||||||||||||||||
|
Numerator:
|
||||||||||||||||
|
Net loss including accretion of temporary equity to redemption value
|
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
|
Accretion of Class A common stock to redemption amount
|
||||||||||||||||
|
Net income (loss)
|
$
|
|
$
|
(
|
$
|
|
$
|
(
|
||||||||
|
Denominator:
|
||||||||||||||||
|
Basic and diluted weighted average shares outstanding
|
|
|
|
|
||||||||||||
|
Basic and diluted net income (loss) per share
|
$
|
|
$
|
(
|
$
|
|
$
|
(
|
||||||||
| • |
in whole and not in part;
|
| • |
at a price of $
|
| • |
upon not less than
|
| • |
if, and only if, the last reported sale price of the Class A common stock for any
|
| • |
in whole and not in part;
|
| • |
at $
|
| • |
if, and only if, the Reference Value equals or exceeds $
|
| • |
if the Reference Value is less than $
|
|
Description
|
Amount at Fair Value
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
|
September 30, 2021
|
||||||||||||||||
|
Assets
|
||||||||||||||||
|
Investments held in Trust Account:
|
||||||||||||||||
|
U.S. government treasury obligations
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Liabilities
|
||||||||||||||||
|
Warrant liability – Public Warrants
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Warrant liability – Private Placement Warrants
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
At July 30, 2021
(Initial
Measurement)
|
||||
|
Stock price
|
$
|
|
||
|
Exercise price
|
$
|
|
||
|
Dividend yield
|
|
% |
||
|
Expected term (in years)
|
|
|
||
|
Volatility
|
|
%
|
||
|
Risk-free rate
|
|
%
|
||
|
Fair value
|
$
|
|
||
|
Fair value as of March 1, 2021
|
$
|
|
||
|
Initial measurement of Public Warrants and Private Placement Warrants at July 30, 2021
|
|
|||
|
Initial measurement of Public Warrants and Private Placement Warrants upon exercise of over-allotment on August 20, 2021
|
|
|||
|
Transfer of Public Warrants to Level 1 measurement
|
(
|
)
|
||
| Transfer of Private Placement Warrants to Level 2 measurement | ( |
) | ||
|
Change in fair value
|
(
|
)
|
||
|
Fair value as of September 30, 2021
|
$
|
|
| ITEM 2. |
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
At July 30, 2021
(Initial Measurement)
|
||||
|
Stock price
|
$
|
9.47
|
||
|
Exercise price
|
$
|
11.50
|
||
|
Dividend yield
|
-
|
%
|
||
|
Expected term (in years)
|
5.50
|
|||
|
Volatility
|
20.0
|
%
|
||
|
Risk-free rate
|
0.80
|
%
|
||
|
Fair value
|
$
|
0.95
|
||
| Item 3. |
Quantitative and Qualitative Disclosures About Market Risk
|
| Item 4. |
Controls and Procedures
|
| ITEM 1. |
LEGAL PROCEEDINGS
|
| ITEM 1A. |
RISK FACTORS
|
| ITEM 2. |
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
| ITEM 3. |
DEFAULTS UPON SENIOR SECURITIES
|
| ITEM 4. |
MINE SAFETY DISCLOSURES
|
| ITEM 5. |
OTHER INFORMATION
|
| ITEM 6. |
EXHIBITS
|
|
Exhibit No.
|
Description
|
|
|
Certification of Principal Executive Officer Pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
||
|
Certification of Principal Financial Officer Pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
||
|
Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
||
|
Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
||
|
101.INS*
|
XBRL Instance Document
|
|
|
101.CAL*
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
101.SCH*
|
XBRL Taxonomy Extension Schema Document
|
|
|
101.DEF*
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
101.LAB*
|
XBRL Taxonomy Extension Labels Linkbase Document
|
|
|
101.PRE*
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
*
|
Filed herewith.
|
|
**
|
Furnished.
|
|
Mercury Ecommerce Acquisition Corp.
|
||
|
Date: November 18, 2021
|
By:
|
/s/ R. Andrew White
|
|
R. Andrew White
|
||
|
President and Chief Executive Officer
|
||
|
Mercury Ecommerce Acquisition Corp.
|
||
|
Date: November 18, 2021
|
By:
|
/s/ Winston Gilpin
|
|
Winston Gilpin
|
||
|
Chief Financial Officer
|
||